| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 282 356 € | - | - | - | - | - | - | 2 956 748 € | 325 608 € | 383 739 € | 32 039 € | 2108 € | 1664 € | 0 € | 0 € | 0 € | - | 8823 € | - | - | -98 549 € | 3661 € | -102 210 € | - | 0 € | -102 210 € |
| 2023 | 3 048 610 € | - | - | - | - | - | - | 2 791 861 € | 256 749 € | 394 581 € | 22 188 € | 0 € | 9481 € | 0 € | 0 € | 0 € | - | 3801 € | - | - | -173 302 € | 5139 € | -178 441 € | - | 0 € | -178 441 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 34 009 € | 0 € | 57 914 € | 41 885 € | 133 808 € | 2030 € | 0 € | 515 881 € | 517 911 € | 651 719 € | - | 152 197 € | 356 012 € | 0 € | 143 510 € | 651 719 € | 651 719 € |
| 2023 | 67 649 € | 0 € | 73 195 € | 55 621 € | 196 465 € | 0 € | 0 € | 216 169 € | 216 169 € | 412 634 € | - | 155 914 € | 0 € | 0 € | 256 720 € | 412 634 € | 412 634 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 212 220 € | 5.7% | 166 760 € | 77 150 € | 16+7% |
| 2023 | 200 830 € | 29.6% | 180 350 € | 80 530 € | 150% |
| 2022 | 285 140 € | - | 234 200 € | 82 460 € | 15 |