| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 75 875 € | - | - | - | - | - | - | 42 716 € | 33 159 € | 0 € | 1995 € | 0 € | 30 604 € | 0 € | 0 € | 812 € | - | 3 € | - | - | 1369 € | 0 € | 1369 € | - | 0 € | 1369 € |
| 2024 | 19 953 € | - | - | - | - | - | - | 17 793 € | 2160 € | 821 € | 1751 € | 0 € | 2608 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3020 € | 0 € | -3020 € | - | 0 € | -3020 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4173 € | 0 € | 14 378 € | 70 037 € | 88 588 € | 0 € | 0 € | 172 743 € | 172 743 € | 261 331 € | - | 57 010 € | 200 600 € | 0 € | 3721 € | 261 331 € | 261 331 € |
| 2024 | 84 € | 0 € | 12 977 € | 18 170 € | 31 231 € | 0 € | 0 € | 110 954 € | 110 954 € | 142 185 € | - | 10 985 € | 128 850 € | 0 € | 2350 € | 142 185 € | 142 185 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1550 € | 43.8% | 290 € | 480 € | 10% |
| 2023 | -2760 € | 73.6% | 100 € | 170 € | 10% |
| 2022 | -1590 € | - | 100 € | 170 € | 1 |