| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 72 515 € | - | - | - | - | - | - | 41 831 € | 30 684 € | 713 € | 6507 € | 14 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 23 478 € | 2524 € | 20 954 € | - | 0 € | 20 954 € |
| 2023 | 41 063 € | - | - | - | - | - | - | 42 326 € | -1263 € | 1654 € | 4331 € | 84 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7164 € | 0 € | -7164 € | - | 0 € | -7164 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 31 695 € | 0 € | 13 675 € | 4804 € | 50 174 € | 0 € | 0 € | 3391 € | 3391 € | 53 565 € | - | 5551 € | 0 € | 0 € | 48 014 € | 53 565 € | 53 565 € |
| 2023 | 20 589 € | 0 € | 7342 € | 9963 € | 37 894 € | 0 € | 0 € | 6611 € | 6611 € | 44 505 € | - | 7445 € | 0 € | 0 € | 37 060 € | 44 505 € | 44 505 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 210 € | 196.2% | 2420 € | 2930 € | 10% |
| 2023 | 4460 € | 34.7% | 2040 € | 2510 € | 10% |
| 2022 | 3310 € | - | 1790 € | 2600 € | 1 |