| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 29 934 € | - | - | - | - | - | - | 27 413 € | 2521 € | 0 € | 9816 € | 3233 € | 120 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4182 € | 0 € | -4182 € | - | 0 € | -4182 € |
| 2024 | 29 934 € | - | - | - | - | - | - | 27 997 € | 1937 € | 0 € | 8863 € | 6364 € | 507 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1069 € | 0 € | -1069 € | - | 0 € | -1069 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 11 509 € | 0 € | 538 € | 0 € | 12 047 € | 0 € | 0 € | 0 € | 0 € | 12 047 € | - | 839 € | 0 € | 0 € | 11 208 € | 12 047 € | 12 047 € |
| 2024 | 7020 € | 0 € | 10 385 € | 0 € | 17 405 € | 0 € | 0 € | 0 € | 0 € | 17 405 € | - | 2015 € | 0 € | 0 € | 15 390 € | 17 405 € | 17 405 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3010 € | 198.0% | 1590 € | 1180 € | 10% |
| 2023 | 1010 € | 73.8% | 390 € | 960 € | 10% |
| 2022 | 3860 € | - | 1050 € | 1000 € | 1 |