| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 26 912 € | 0 € | 0 € | 0 € | 16 489 € | 1828 € | 0 € | - | - | - | - | - | 7380 € | 0 € | 0 € | 0 € | - | 225 € | - | - | 990 € | 198 € | 792 € | - | 0 € | 792 € |
| 2024 | 31 601 € | 0 € | 0 € | 0 € | 26 253 € | 2296 € | 223 € | - | - | - | - | - | 3290 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -461 € | 0 € | -461 € | - | 0 € | -461 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1864 € | 0 € | 700 € | 0 € | 2564 € | 0 € | 0 € | 1915 € | 1915 € | 4479 € | - | 1188 € | 0 € | 0 € | 3291 € | 4479 € | 4479 € |
| 2024 | 901 € | 0 € | 1713 € | 0 € | 2614 € | 0 € | 0 € | 1245 € | 1245 € | 3859 € | - | 1361 € | 0 € | 0 € | 2498 € | 3859 € | 3859 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6120 € | 0.7% | 2040 € | 3330 € | 20% |
| 2023 | 6080 € | 2.7% | 1920 € | 3130 € | 20% |
| 2022 | 5920 € | - | 2340 € | 3840 € | 2 |