| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 183 246 € | - | - | - | - | - | - | 168 602 € | 14 644 € | 11 414 € | 7704 € | 11 495 € | 179 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6842 € | 5 € | 6837 € | - | 0 € | 6837 € |
| 2023 | 165 574 € | - | - | - | - | - | - | 167 423 € | -1849 € | 9194 € | 9572 € | 36 108 € | 1689 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 804 € | 0 € | 13 804 € | - | 0 € | 13 804 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 342 022 € | 0 € | 202 287 € | 47 423 € | 591 732 € | 137 545 € | 12 200 € | 19 488 € | 169 233 € | 760 965 € | - | 136 431 € | 0 € | 0 € | 624 534 € | 760 965 € | 760 965 € |
| 2023 | 247 350 € | 0 € | 183 489 € | 139 459 € | 570 298 € | 36 850 € | 0 € | 18 736 € | 55 586 € | 625 884 € | - | 8131 € | 0 € | 0 € | 617 753 € | 625 884 € | 625 884 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 55 050 € | 4.5% | 14 260 € | 20 740 € | 6+20% |
| 2023 | 57 670 € | 38.3% | 15 290 € | 18 430 € | 5-17% |
| 2022 | 93 410 € | - | 15 680 € | 23 170 € | 6 |