| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2396 € | - | - | - | - | - | - | 0 € | 2396 € | 0 € | 15 978 € | 0 € | 0 € | 93 031 € | 0 € | 1693 € | - | 544 € | - | - | 80 598 € | 0 € | 80 598 € | - | 79 900 € | 698 € |
| 2022 | 2496 € | - | - | - | - | - | - | 94 € | 2402 € | 0 € | 14 725 € | 3 € | 1100 € | 126 690 € | 0 € | 2564 € | - | 838 € | - | - | 114 996 € | 0 € | 114 996 € | - | 107 250 € | 7746 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 95 € | 0 € | 5236 € | 0 € | 5331 € | 0 € | 0 € | 0 € | 0 € | 5331 € | - | 1815 € | 0 € | 0 € | 3516 € | 5331 € | 5331 € |
| 2022 | 65 € | 0 € | 28 424 € | 0 € | 28 489 € | 2500 € | 0 € | 0 € | 2500 € | 30 989 € | - | 20 387 € | 0 € | 0 € | 10 602 € | 30 989 € | 30 989 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | -510 € | 312.5% | 380 € | 240 € | - |
| 2022 | 240 € | - | 410 € | 420 € | - |