| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 410 585 € | - | - | - | - | - | - | 365 097 € | 45 488 € | 10 841 € | 9548 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 25 099 € | 0 € | 25 099 € | - | 0 € | 25 099 € |
| 2023 | 458 645 € | - | - | - | - | - | - | 393 634 € | 65 011 € | 22 682 € | 10 581 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 31 748 € | 0 € | 31 748 € | - | 0 € | 31 748 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1093 € | 0 € | 38 665 € | 135 033 € | 174 791 € | 0 € | 0 € | 61 400 € | 61 400 € | 236 191 € | - | 80 746 € | 0 € | 0 € | 155 445 € | 236 191 € | 236 191 € |
| 2023 | 11 494 € | 0 € | 33 022 € | 153 426 € | 197 942 € | 0 € | 0 € | 0 € | 0 € | 197 942 € | - | 67 596 € | 0 € | 0 € | 130 346 € | 197 942 € | 197 942 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 830 € | 7.2% | 5810 € | 5510 € | 10% |
| 2023 | 26 890 € | 5.7% | 2920 € | 6080 € | 1-50% |
| 2022 | 25 430 € | - | 1060 € | 4040 € | 2 |