| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 2500 € | - | - | - | - | - | - | 19 784 € | -17 284 € | 0 € | 1071 € | 0 € | 52 653 € | 0 € | 0 € | 0 € | - | 8435 € | - | - | -79 443 € | 0 € | -79 443 € | - | 0 € | -79 443 € |
| 2019 | 0 € | - | - | - | - | - | - | 83 080 € | -83 080 € | 0 € | 908 € | 0 € | 1704 € | 0 € | 0 € | 2526 € | - | 49 448 € | - | - | -132 614 € | 0 € | -132 614 € | - | 0 € | -132 614 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 42 989 € | 0 € | 143 375 € | 0 € | 186 364 € | 236 942 € | 0 € | 0 € | 236 942 € | 423 306 € | - | 139 317 € | 0 € | 0 € | 283 989 € | 423 306 € | 423 306 € |
| 2019 | 45 858 € | 0 € | 174 875 € | 0 € | 220 733 € | 310 841 € | 0 € | 0 € | 310 841 € | 531 574 € | - | 169 592 € | 0 € | 0 € | 361 982 € | 531 574 € | 531 574 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
| 2019 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | 20% |
| 2023 | 90 € | 93.4% | 0 € | 90 € | 20% |
| 2022 | 1370 € | - | 990 € | 370 € | 2 |