| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4 444 513 € | - | - | - | - | - | - | 4 009 195 € | 435 318 € | 24 079 € | 380 334 € | 38 559 € | 20 896 € | 0 € | 0 € | 0 € | - | 11 388 € | - | - | 37 180 € | 989 € | 36 191 € | - | 0 € | 36 191 € |
| 2023 | 3 505 263 € | - | - | - | - | - | - | 3 087 521 € | 417 742 € | 20 551 € | 364 575 € | 23 651 € | 1998 € | 0 € | 0 € | 0 € | - | 15 201 € | - | - | 39 068 € | 159 € | 38 909 € | - | 0 € | 38 909 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 53 473 € | 0 € | 509 911 € | 42 006 € | 605 390 € | 0 € | 0 € | 266 279 € | 266 279 € | 871 669 € | - | 580 821 € | 105 092 € | 0 € | 185 756 € | 871 669 € | 871 669 € |
| 2023 | 31 893 € | 0 € | 397 134 € | 40 868 € | 469 895 € | 0 € | 0 € | 224 855 € | 224 855 € | 694 750 € | - | 413 750 € | 66 475 € | 64 960 € | 149 565 € | 694 750 € | 629 790 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1 765 370 € | 44.9% | 355 730 € | 798 510 € | 358+11% |
| 2023 | 1 218 670 € | 0.6% | 240 270 € | 578 640 € | 323+9% |
| 2022 | 1 226 450 € | - | 228 290 € | 549 800 € | 296 |