| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1347 € | - | - | - | - | - | - | 1116 € | 231 € | 0 € | 173 € | 0 € | 5 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 53 € | 50 € | 3 € | - | 0 € | 3 € |
| 2024 | 1635 € | - | - | - | - | - | - | 974 € | 661 € | 0 € | 172 € | 0 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 487 € | 50 € | 437 € | - | 0 € | 437 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2040 € | 0 € | 256 € | 2827 € | 5123 € | 0 € | 0 € | 0 € | 0 € | 5123 € | - | 99 € | 0 € | 0 € | 5024 € | 5123 € | 5123 € |
| 2024 | 2033 € | 0 € | 66 € | 3086 € | 5185 € | 0 € | 0 € | 0 € | 0 € | 5185 € | - | 164 € | 0 € | 0 € | 5021 € | 5185 € | 5185 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 230 € | 91.8% | 0 € | 0 € | 10% |
| 2023 | 2810 € | 52.7% | 700 € | 1140 € | 10% |
| 2022 | 1840 € | - | 400 € | 680 € | 1 |