| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 15 841 € | - | - | - | - | - | - | 0 € | 15 841 € | 1195 € | 0 € | 25 € | 14 618 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 53 € | 0 € | 53 € | - | 0 € | 53 € |
| 2021 | 9661 € | - | - | - | - | - | - | 0 € | 9661 € | 0 € | 0 € | 0 € | 10 377 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -716 € | 0 € | -716 € | - | 0 € | -716 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 2442 € | 0 € | 0 € | 0 € | 2442 € | 0 € | 0 € | 359 € | 359 € | 2801 € | - | 1649 € | 0 € | 0 € | 1152 € | 2801 € | 2801 € |
| 2021 | 206 € | 0 € | 150 € | 0 € | 356 € | 0 € | 0 € | 0 € | 0 € | 356 € | - | 2057 € | 0 € | 0 € | -1701 € | 356 € | 356 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 5180 € | 67.6% | 1910 € | 3250 € | 2-33% |
| 2022 | 3090 € | - | 770 € | 2310 € | 3 |