| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 1 553 286 € | - | - | - | - | - | - | 1 005 035 € | 548 251 € | 0 € | 12 080 € | 387 € | 5004 € | 0 € | 0 € | 1130 € | - | 1593 € | - | - | 531 091 € | 0 € | 531 091 € | - | 0 € | 531 091 € |
| 2021 | 930 394 € | - | - | - | - | - | - | 810 571 € | 119 823 € | 0 € | 4385 € | 0 € | 6581 € | 0 € | 0 € | 0 € | - | 366 € | - | - | 108 491 € | 0 € | 108 491 € | - | 0 € | 108 491 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 18 371 € | 0 € | 1 021 262 € | 0 € | 1 039 633 € | 0 € | 399 € | 4203 € | 4602 € | 1 044 235 € | - | 468 346 € | 0 € | 0 € | 575 889 € | 1 044 235 € | 1 044 235 € |
| 2021 | 83 177 € | 0 € | 197 341 € | 0 € | 280 518 € | 0 € | 767 € | 4092 € | 4859 € | 285 377 € | - | 212 579 € | 0 € | 0 € | 72 798 € | 285 377 € | 285 377 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||