| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | - | - | - | - | 7945 € | 0 € | 0 € | 29 677 € | - | 0 € | - | - | 21 732 € | 0 € | 21 732 € | - | 0 € | 21 732 € |
| 2022 | 316 826 € | 0 € | 0 € | 0 € | 0 € | 37 279 € | 0 € | - | - | - | - | - | 45 684 € | 0 € | 0 € | 29 677 € | - | 0 € | - | - | 263 540 € | 0 € | 263 540 € | - | 0 € | 263 540 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 67 € | 0 € | 125 630 € | 0 € | 125 697 € | 2 447 671 € | 0 € | 0 € | 2 447 671 € | 2 573 368 € | - | 8081 € | 0 € | 0 € | 2 565 287 € | 2 573 368 € | 2 573 368 € |
| 2022 | 19 € | 0 € | 121 731 € | 0 € | 121 750 € | 2 428 264 € | 0 € | 0 € | 2 428 264 € | 2 550 014 € | - | 6459 € | 0 € | 0 € | 2 543 555 € | 2 550 014 € | 2 550 014 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | 3-25% |
| 2023 | 2030 € | 88.0% | 800 € | 1230 € | 40% |
| 2022 | 16 850 € | - | 6420 € | 10 420 € | 4 |