| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 5550 € | - | - | - | - | - | - | 399 € | 5151 € | 0 € | 463 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4688 € | 50 € | 4638 € | - | 0 € | 4638 € |
| 2024 | 0 € | - | - | - | - | - | - | 1312 € | -1312 € | 0 € | 383 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1695 € | 0 € | -1695 € | - | 0 € | -1695 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 10 € | 0 € | 20 € | 0 € | 30 € | 0 € | 0 € | 0 € | 0 € | 30 € | - | 6016 € | 118 € | 0 € | -6104 € | 30 € | 30 € |
| 2024 | 68 € | 0 € | 5 € | 0 € | 73 € | 0 € | 0 € | 0 € | 0 € | 73 € | - | 10 815 € | 0 € | 0 € | -10 742 € | 73 € | 73 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 380 € | 55.3% | 140 € | 230 € | 10% |
| 2023 | 850 € | 81.5% | 330 € | 520 € | 10% |
| 2022 | 4600 € | - | 860 € | 1410 € | 1 |