| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 128 830 € | - | - | - | - | - | - | 87 539 € | 41 291 € | 0 € | 1798 € | 0 € | 1460 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 38 033 € | 0 € | 38 033 € | - | 0 € | 38 033 € |
| 2023 | 283 035 € | - | - | - | - | - | - | 257 717 € | 25 318 € | 0 € | 26 251 € | 0 € | 1797 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2730 € | 0 € | -2730 € | - | 0 € | -2730 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2320 € | 0 € | 11 891 € | 0 € | 14 211 € | 3671 € | 0 € | 0 € | 3671 € | 17 882 € | - | 15 208 € | 0 € | 0 € | 2674 € | 17 882 € | 17 882 € |
| 2023 | 928 € | 0 € | 17 769 € | 0 € | 18 697 € | 3671 € | 0 € | 0 € | 3671 € | 22 368 € | - | 57 727 € | 0 € | 0 € | -35 359 € | 22 368 € | 22 368 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 54 210 € | 45.4% | 19 040 € | 36 390 € | 3-63% |
| 2023 | 99 270 € | 46.6% | 35 680 € | 64 050 € | 80% |
| 2022 | 185 960 € | - | 55 330 € | 95 970 € | 8 |