| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 13 530 € | - | - | - | - | - | - | 0 € | 13 530 € | 5464 € | 581 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7485 € | 857 € | 6628 € | - | 0 € | 6628 € |
| 2024 | 15 179 € | - | - | - | - | - | - | 0 € | 15 179 € | 4845 € | 585 € | 0 € | 237 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9512 € | 57 € | 9455 € | - | 0 € | 9455 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 27 171 € | 0 € | 150 € | 0 € | 27 321 € | 0 € | 0 € | 0 € | 0 € | 27 321 € | - | 61 € | 0 € | 0 € | 27 260 € | 27 321 € | 27 321 € |
| 2024 | 23 264 € | 0 € | 858 € | 0 € | 24 122 € | 0 € | 0 € | 0 € | 0 € | 24 122 € | - | 62 € | 0 € | 0 € | 24 060 € | 24 122 € | 24 122 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 660 € | 40.4% | 220 € | 360 € | 10% |
| 2023 | 470 € | 81.6% | 180 € | 290 € | 10% |
| 2022 | 2550 € | - | 460 € | 760 € | 1 |