| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 8400 € | - | - | - | - | - | - | 6176 € | 2224 € | 3109 € | 3970 € | 14 140 € | 220 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9065 € | 4603 € | 4462 € | - | 0 € | 4462 € |
| 2020 | 109 148 € | - | - | - | - | - | - | 42 249 € | 66 899 € | 18 128 € | 24 717 € | 22 091 € | 21 442 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 24 703 € | 11 250 € | 13 453 € | - | 0 € | 13 453 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 4122 € | 0 € | 9236 € | 0 € | 13 358 € | 10 716 € | 0 € | 269 € | 10 985 € | 24 343 € | - | 583 € | 0 € | 0 € | 23 760 € | 24 343 € | 24 343 € |
| 2020 | 5367 € | 0 € | 5094 € | 0 € | 10 461 € | 26 792 € | 0 € | 2362 € | 29 154 € | 39 615 € | - | 317 € | 0 € | 0 € | 39 298 € | 39 615 € | 39 615 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 960 € | 455.6% | 110 € | 850 € | - |
| 2022 | -270 € | - | 0 € | 0 € | 1 |