| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 139 490 € | - | - | - | - | - | - | 23 927 € | 115 563 € | 36 874 € | 21 098 € | 23 € | 29 476 € | 0 € | 0 € | 0 € | - | 678 € | - | - | 27 460 € | 0 € | 27 460 € | - | 0 € | 27 460 € |
| 2023 | 121 524 € | - | - | - | - | - | - | 67 509 € | 54 015 € | 32 171 € | 7982 € | 334 € | 6982 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7214 € | 0 € | 7214 € | - | 0 € | 7214 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 45 603 € | 0 € | 13 245 € | 216 € | 59 064 € | 0 € | 0 € | 10 555 € | 10 555 € | 69 619 € | - | 16 767 € | 2125 € | 0 € | 50 727 € | 69 619 € | 69 619 € |
| 2023 | 10 133 € | 0 € | 12 986 € | 12 € | 23 131 € | 0 € | 0 € | 11 553 € | 11 553 € | 34 684 € | - | 11 412 € | 0 € | 0 € | 23 272 € | 34 684 € | 34 684 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 31 020 € | 26.1% | 5110 € | 10 290 € | 10% |
| 2023 | 24 600 € | 9.4% | 4090 € | 8850 € | 10% |
| 2022 | 22 480 € | - | 4330 € | 8050 € | 1 |