| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 5245 € | - | - | - | - | - | - | 0 € | 5245 € | 0 € | 0 € | 0 € | 120 € | 0 € | 0 € | 0 € | - | 68 € | - | - | 5057 € | 0 € | 5057 € | - | 0 € | 5057 € |
| 2024 | 8876 € | - | - | - | - | - | - | 0 € | 8876 € | 0 € | 0 € | 0 € | 10 158 € | 0 € | 0 € | 0 € | - | 11 € | - | - | -1293 € | 0 € | -1293 € | - | 0 € | -1293 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 146 € | 0 € | 5066 € | 0 € | 5212 € | 7435 € | 0 € | 0 € | 7435 € | 12 647 € | - | 345 € | 0 € | 0 € | 12 302 € | 12 647 € | 12 647 € |
| 2024 | 1131 € | 0 € | 4996 € | 0 € | 6127 € | 3535 € | 0 € | 0 € | 3535 € | 9662 € | - | 2417 € | 0 € | 0 € | 7245 € | 9662 € | 9662 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3450 € | 122.6% | 1250 € | 2200 € | 10% |
| 2023 | 1550 € | 260.5% | 560 € | 980 € | 10% |
| 2022 | 430 € | - | 160 € | 260 € | 1 |