| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 3033 € | 0 € | 13 € | 0 € | 0 € | 0 € | - | 1710 € | - | - | -4756 € | 50 € | -4806 € | - | 0 € | -4806 € |
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 3376 € | 1 € | 29 € | 0 € | 0 € | 0 € | - | 2155 € | - | - | -5559 € | 50 € | -5609 € | - | 0 € | -5609 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5 € | 0 € | 3 € | 1 780 000 € | 1 780 008 € | 0 € | 0 € | 0 € | 0 € | 1 780 008 € | - | 10 083 € | 48 381 € | 0 € | 1 721 544 € | 1 780 008 € | 1 780 008 € |
| 2024 | 51 € | 0 € | 0 € | 1 780 000 € | 1 780 051 € | 0 € | 0 € | 0 € | 0 € | 1 780 051 € | - | 10 031 € | 43 670 € | 0 € | 1 726 350 € | 1 780 051 € | 1 780 051 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 80 € | 0.0% | 10 € | 20 € | 10% |
| 2023 | 80 € | 60.0% | 10 € | 20 € | 1 |
| 2022 | 50 € | - | 0 € | 0 € | - |