| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2018 | 897 051 € | - | - | - | - | - | - | 687 320 € | 209 731 € | 19 833 € | 83 047 € | 9673 € | 100 328 € | 0 € | 0 € | 0 € | - | 2255 € | - | - | 13 941 € | 1186 € | 12 755 € | - | 0 € | 12 755 € |
| 2017 | 346 225 € | - | - | - | - | - | - | 165 618 € | 180 607 € | 151 657 € | 13 458 € | 0 € | 674 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 818 € | 452 € | 14 366 € | - | 0 € | 14 366 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2018 | 38 333 € | 0 € | 152 201 € | 53 669 € | 244 203 € | 0 € | 574 € | 141 864 € | 142 438 € | 386 641 € | - | 342 808 € | 8325 € | 0 € | 35 508 € | 386 641 € | 386 641 € |
| 2017 | 16 599 € | 0 € | 65 320 € | 20 858 € | 102 777 € | 0 € | 952 € | 43 895 € | 44 847 € | 147 624 € | - | 124 871 € | 0 € | 0 € | 22 753 € | 147 624 € | 147 624 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2018 | Not available | |||
| 2017 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 4000 € | 88.5% | 4000 € | 0 € | - |
| 2022 | 34 860 € | - | 0 € | 34 860 € | - |