| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 51 240 € | - | - | - | - | - | - | 44 624 € | 6616 € | 0 € | 9778 € | 82 € | 172 € | 0 € | 0 € | 390 € | - | 0 € | - | - | -2862 € | 0 € | -2862 € | - | 0 € | -2862 € |
| 2022 | 3000 € | - | - | - | - | - | - | 16 134 € | -13 134 € | 0 € | 2573 € | 0 € | 2 € | 0 € | 0 € | 2022 € | - | 0 € | - | - | -13 687 € | 50 € | -13 737 € | - | 0 € | -13 737 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 1003 € | 0 € | 0 € | 385 895 € | 386 898 € | 0 € | 0 € | 0 € | 0 € | 386 898 € | - | 395 021 € | 0 € | 0 € | -8123 € | 386 898 € | 386 898 € |
| 2022 | 372 € | 0 € | 18 934 € | 0 € | 19 306 € | 0 € | 0 € | 0 € | 0 € | 19 306 € | - | 2367 € | 22 200 € | 0 € | -5261 € | 19 306 € | 19 306 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 280 € | 88.0% | 270 € | 650 € | 1 |
| 2022 | 2330 € | - | 0 € | 0 € | - |