| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 35 768 € | - | - | - | - | - | - | 18 € | 35 750 € | 0 € | 19 964 € | 0 € | 402 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 384 € | 0 € | 15 384 € | - | 0 € | 15 384 € |
| 2024 | 28 569 € | - | - | - | - | - | - | 0 € | 28 569 € | 0 € | 18 061 € | 0 € | 1252 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9256 € | 0 € | 9256 € | - | 0 € | 9256 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 31 210 € | 0 € | 2310 € | 0 € | 33 520 € | 0 € | 0 € | 0 € | 0 € | 33 520 € | - | 1262 € | 0 € | 0 € | 32 258 € | 33 520 € | 33 520 € |
| 2024 | 15 529 € | 0 € | 2310 € | 0 € | 17 839 € | 0 € | 0 € | 0 € | 0 € | 17 839 € | - | 965 € | 0 € | 0 € | 16 874 € | 17 839 € | 17 839 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4230 € | 132.4% | 1460 € | 2770 € | 10% |
| 2023 | 1820 € | 37.5% | 630 € | 1190 € | 10% |
| 2022 | 2910 € | - | 780 € | 1490 € | 1 |