| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 490 359 € | - | - | - | - | - | - | 102 183 € | 388 176 € | 152 284 € | 151 490 € | 0 € | 478 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 83 924 € | 0 € | 83 924 € | - | 0 € | 83 924 € |
| 2019 | 548 627 € | - | - | - | - | - | - | 104 513 € | 444 114 € | 170 138 € | 168 039 € | 0 € | 251 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 105 686 € | 0 € | 105 686 € | - | 0 € | 105 686 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 606 710 € | 0 € | 1 723 728 € | 0 € | 2 330 438 € | 0 € | 0 € | 30 € | 30 € | 2 330 468 € | - | 2 111 495 € | 0 € | 0 € | 218 973 € | 2 330 468 € | 2 330 468 € |
| 2019 | 183 588 € | 0 € | 1 159 574 € | 0 € | 1 343 162 € | 0 € | 4065 € | 416 € | 4481 € | 1 347 643 € | - | 1 199 071 € | 13 523 € | 0 € | 135 049 € | 1 347 643 € | 1 347 643 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
| 2019 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 274 120 € | 2.4% | 99 320 € | 174 470 € | 160% |
| 2023 | 267 570 € | 58.6% | 95 060 € | 172 400 € | 16+23% |
| 2022 | 168 710 € | - | 61 340 € | 107 320 € | 13 |