| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 19 183 € | - | - | - | - | - | - | 17 386 € | 1797 € | 2902 € | 629 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1734 € | 0 € | -1734 € | - | 0 € | -1734 € |
| 2024 | 36 649 € | - | - | - | - | - | - | 23 763 € | 12 886 € | 2814 € | 663 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 61 € | - | - | 9348 € | 0 € | 9348 € | - | 0 € | 9348 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 709 € | 0 € | 0 € | 751 € | 1460 € | 0 € | 0 € | 83 € | 83 € | 1543 € | - | 1648 € | 0 € | 0 € | -105 € | 1543 € | 1543 € |
| 2024 | 0 € | 0 € | 1820 € | 751 € | 2571 € | 0 € | 0 € | 1087 € | 1087 € | 3658 € | - | 2028 € | 3 € | 0 € | 1627 € | 3658 € | 3658 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2860 € | 50.5% | 10 € | 2840 € | 10% |
| 2023 | 1900 € | 22.8% | 0 € | 1900 € | 10% |
| 2022 | 2460 € | - | 0 € | 2460 € | 1 |