| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 58 008 € | - | - | - | - | - | - | 23 231 € | 34 777 € | 6581 € | 25 220 € | 423 € | 426 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2973 € | 0 € | 2973 € | - | 0 € | 2973 € |
| 2021 | 199 674 € | - | - | - | - | - | - | 126 177 € | 73 497 € | 2539 € | 33 054 € | 1781 € | 22 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 39 663 € | 130 € | 39 533 € | - | 0 € | 39 533 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 330 € | 0 € | 192 747 € | 0 € | 193 077 € | 0 € | 42 689 € | 0 € | 42 689 € | 235 766 € | - | 33 260 € | 0 € | 0 € | 202 506 € | 235 766 € | 235 766 € |
| 2021 | 3923 € | 0 € | 313 524 € | 0 € | 317 447 € | 0 € | 698 € | 0 € | 698 € | 318 145 € | - | 134 239 € | 0 € | 0 € | 183 906 € | 318 145 € | 318 145 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 284 300 € | 168.1% | 98 250 € | 156 960 € | 12+140% |
| 2023 | 106 030 € | 488.7% | 38 100 € | 64 160 € | 5+150% |
| 2022 | 18 010 € | - | 6010 € | 11 260 € | 2 |