| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 87 387 € | - | - | - | - | - | - | 31 805 € | 55 582 € | 0 € | 37 927 € | 607 € | 17 760 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 502 € | 0 € | 502 € | - | 0 € | 502 € |
| 2023 | 64 757 € | - | - | - | - | - | - | 24 986 € | 39 771 € | 0 € | 34 921 € | 607 € | 15 932 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 475 € | 0 € | -10 475 € | - | 0 € | -10 475 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 264 € | 0 € | 3806 € | 0 € | 4070 € | 0 € | 1193 € | 19 055 € | 20 248 € | 24 318 € | - | 16 683 € | 0 € | 0 € | 7635 € | 24 318 € | 24 318 € |
| 2023 | 1655 € | 0 € | 3357 € | 0 € | 5012 € | 0 € | 1193 € | 20 012 € | 21 205 € | 26 217 € | - | 19 084 € | 0 € | 0 € | 7133 € | 26 217 € | 26 217 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 32 830 € | 1.7% | 5710 € | 14 040 € | 3-25% |
| 2023 | 32 290 € | 10.5% | 5870 € | 15 470 € | 40% |
| 2022 | 29 210 € | - | 5190 € | 15 320 € | 4 |