| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 420 065 € | 0 € | 0 € | 0 € | 160 423 € | 126 982 € | 19 000 € | - | - | - | - | - | 43 000 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 70 660 € | 0 € | 70 660 € | - | 40 000 € | 30 660 € |
| 2023 | 389 197 € | 0 € | 0 € | 0 € | 197 715 € | 127 082 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 64 400 € | 4000 € | 60 400 € | - | 20 000 € | 40 400 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 324 € | 0 € | 112 193 € | 0 € | 127 517 € | 0 € | 0 € | 18 985 € | 18 985 € | 146 502 € | - | 8166 € | 0 € | 0 € | 138 336 € | 146 502 € | 146 502 € |
| 2023 | 39 138 € | 0 € | 57 090 € | 0 € | 96 228 € | 0 € | 0 € | 37 985 € | 37 985 € | 134 213 € | - | 20 000 € | 6537 € | 0 € | 107 676 € | 134 213 € | 134 213 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 93 210 € | 34.8% | 19 730 € | 31 330 € | 6+20% |
| 2023 | 69 130 € | 151.8% | 16 470 € | 32 310 € | 5+67% |
| 2022 | 27 450 € | - | 6630 € | 16 180 € | 3 |