| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 9130 € | - | - | - | - | - | - | 0 € | 9130 € | 5815 € | 1504 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1811 € | 0 € | 1811 € | - | 0 € | 1811 € |
| 2024 | 7810 € | - | - | - | - | - | - | 0 € | 7810 € | 7763 € | 1909 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1862 € | 0 € | -1862 € | - | 0 € | -1862 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 67 € | 0 € | 1110 € | 0 € | 1177 € | 0 € | 0 € | 0 € | 0 € | 1177 € | - | 461 € | 0 € | 0 € | 716 € | 1177 € | 1177 € |
| 2024 | 5 € | 0 € | 240 € | 0 € | 245 € | 0 € | 0 € | 0 € | 0 € | 245 € | - | 1340 € | 0 € | 0 € | -1095 € | 245 € | 245 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1700 € | 20.6% | 640 € | 1050 € | 10% |
| 2023 | 1410 € | 22.1% | 540 € | 870 € | 10% |
| 2022 | 1810 € | - | 360 € | 590 € | 1 |