| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 120 940 € | - | - | - | - | - | - | 242 040 € | -121 100 € | 3373 € | 5198 € | 0 € | 85 804 € | 0 € | 0 € | 0 € | - | 57 065 € | - | - | -272 540 € | 0 € | -272 540 € | - | 0 € | -272 540 € |
| 2024 | 120 000 € | - | - | - | - | - | - | 291 863 € | -171 863 € | 3396 € | 10 140 € | 502 € | 100 536 € | 0 € | 0 € | 0 € | - | 74 345 € | - | - | -359 778 € | 0 € | -359 778 € | - | 0 € | -359 778 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 280 486 € | 0 € | 13 947 € | 0 € | 294 433 € | 0 € | 0 € | 3 618 691 € | 3 618 691 € | 3 913 124 € | - | 6866 € | 1 334 169 € | 0 € | 2 572 089 € | 3 913 124 € | 3 913 124 € |
| 2024 | 211 729 € | 0 € | 13 232 € | 27 895 € | 252 856 € | 0 € | 0 € | 3 465 784 € | 3 465 784 € | 3 718 640 € | - | 6914 € | 867 097 € | 0 € | 2 844 629 € | 3 718 640 € | 3 718 640 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -20 830 € | 310.0% | 720 € | 1180 € | 20% |
| 2023 | 9920 € | 46.8% | 620 € | 1000 € | 20% |
| 2022 | 18 650 € | - | 710 € | 1160 € | 2 |