| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 010 877 € | - | - | - | - | - | - | 864 669 € | 146 208 € | 1276 € | 26 161 € | 658 € | 1731 € | 0 € | 0 € | 191 € | - | 0 € | - | - | 117 889 € | 23 003 € | 94 886 € | - | 0 € | 94 886 € |
| 2024 | 875 349 € | - | - | - | - | - | - | 713 821 € | 161 528 € | 3053 € | 13 332 € | 1005 € | 824 € | 0 € | 0 € | 931 € | - | 0 € | - | - | 146 255 € | 29 101 € | 117 154 € | - | 0 € | 117 154 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 113 981 € | 0 € | 137 611 € | 106 € | 251 698 € | 0 € | 0 € | 31 617 € | 31 617 € | 283 315 € | - | 128 475 € | 0 € | 0 € | 154 840 € | 283 315 € | 283 315 € |
| 2024 | 120 636 € | 0 € | 95 969 € | 123 € | 216 728 € | 0 € | 0 € | 41 196 € | 41 196 € | 257 924 € | - | 106 254 € | 0 € | 0 € | 151 670 € | 257 924 € | 257 924 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 37 970 € | 30.5% | 3550 € | 10 140 € | 30% |
| 2023 | 29 090 € | 17.7% | 2720 € | 9150 € | 30% |
| 2022 | 35 340 € | - | 2320 € | 7210 € | 3 |