| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 27 019 € | - | - | - | - | - | - | 27 511 € | -492 € | 0 € | 1367 € | 7595 € | 624 € | 0 € | 0 € | 0 € | - | 3816 € | - | - | 1296 € | 0 € | 1296 € | - | 0 € | 1296 € |
| 2023 | 53 314 € | - | - | - | - | - | - | 51 600 € | 1714 € | 0 € | 1344 € | 7655 € | 969 € | 0 € | 0 € | 0 € | - | 4079 € | - | - | 2977 € | 0 € | 2977 € | - | 0 € | 2977 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 136 € | 0 € | 6617 € | 49 500 € | 56 253 € | 0 € | 0 € | 14 376 € | 14 376 € | 70 629 € | - | 18 781 € | 103 399 € | 0 € | -51 551 € | 70 629 € | 70 629 € |
| 2023 | 1251 € | 0 € | 6580 € | 56 175 € | 64 006 € | 0 € | 0 € | 14 856 € | 14 856 € | 78 862 € | - | 21 503 € | 110 206 € | 0 € | -52 847 € | 78 862 € | 78 862 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5200 € | 35.6% | 380 € | 950 € | 10% |
| 2023 | 8070 € | 257.1% | 420 € | 690 € | 10% |
| 2022 | 2260 € | - | 110 € | 610 € | 1 |