| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 572 761 € | - | - | - | - | - | - | 55 418 € | 517 343 € | 251 733 € | 0 € | 0 € | 34 599 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 231 011 € | 408 € | 230 603 € | - | 0 € | 230 603 € |
| 2023 | 441 357 € | - | - | - | - | - | - | 82 018 € | 359 339 € | 190 485 € | 0 € | 591 € | 623 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 168 822 € | 0 € | 168 822 € | - | 0 € | 168 822 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 431 458 € | 0 € | 94 322 € | 215 € | 525 995 € | 0 € | 0 € | 27 477 € | 27 477 € | 553 472 € | - | 41 561 € | 0 € | 0 € | 511 911 € | 553 472 € | 553 472 € |
| 2023 | 243 455 € | 0 € | 43 987 € | 58 € | 287 500 € | 0 € | 0 € | 35 660 € | 35 660 € | 323 160 € | - | 41 852 € | 0 € | 0 € | 281 308 € | 323 160 € | 323 160 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 95 150 € | 9.7% | 18 050 € | 24 110 € | 140% |
| 2023 | 105 380 € | 160.6% | 23 030 € | 29 650 € | 14+27% |
| 2022 | 40 430 € | - | 7410 € | 9860 € | 11 |