| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 18 080 € | - | - | - | - | - | - | 41 488 € | -23 408 € | 11 815 € | 19 034 € | 70 806 € | 12 900 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3649 € | 0 € | 3649 € | - | 0 € | 3649 € |
| 2023 | 35 525 € | - | - | - | - | - | - | 20 357 € | 15 168 € | 32 264 € | 24 187 € | 31 690 € | 55 598 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -65 191 € | 0 € | -65 191 € | - | 0 € | -65 191 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 376 € | 0 € | 2896 € | 1264 € | 19 536 € | 0 € | 9786 € | 3057 € | 12 843 € | 32 379 € | - | 99 876 € | 250 000 € | 0 € | -317 497 € | 32 379 € | 32 379 € |
| 2023 | 1856 € | 0 € | 22 467 € | 1631 € | 25 954 € | 0 € | 16 797 € | 6721 € | 23 518 € | 49 472 € | - | 120 619 € | 250 000 € | 0 € | -321 147 € | 49 472 € | 49 472 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 34 500 € | 8.8% | 11 020 € | 21 090 € | 7-22% |
| 2023 | 31 710 € | 14.8% | 10 890 € | 20 070 € | 9+13% |
| 2022 | 37 200 € | - | 13 420 € | 22 540 € | 8 |