| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2019 | 167 577 € | - | - | - | - | - | - | 131 000 € | 36 577 € | 23 725 € | 10 643 € | 0 € | 9389 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7180 € | 0 € | -7180 € | - | 0 € | -7180 € |
| 2018 | 176 182 € | - | - | - | - | - | - | 57 161 € | 119 021 € | 90 834 € | 23 095 € | 0 € | 21 873 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -16 781 € | 0 € | -16 781 € | - | 0 € | -16 781 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2019 | 371 € | 0 € | 671 € | 0 € | 1042 € | 0 € | 0 € | 2308 € | 2308 € | 3350 € | - | 25 768 € | 0 € | 0 € | -22 418 € | 3350 € | 3350 € |
| 2018 | 957 € | 0 € | 3398 € | 0 € | 4355 € | 0 € | 0 € | 2760 € | 2760 € | 7115 € | - | 25 155 € | 0 € | 0 € | -18 040 € | 7115 € | 7115 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2019 | Not available | |||
| 2018 | Not available | |||