| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 9743 € | - | - | - | - | - | - | 20 297 € | -10 554 € | 0 € | 1645 € | 13 753 € | 16 124 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 570 € | 0 € | -14 570 € | - | 0 € | -14 570 € |
| 2020 | 17 913 € | - | - | - | - | - | - | 12 528 € | 5385 € | 11 907 € | 1905 € | 6787 € | 3201 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4841 € | 0 € | -4841 € | - | 0 € | -4841 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 881 € | 0 € | 0 € | 1700 € | 2581 € | 0 € | 0 € | 0 € | 0 € | 2581 € | - | 12 225 € | 21 603 € | 0 € | -31 247 € | 2581 € | 2581 € |
| 2020 | 91 € | 0 € | 484 € | 7429 € | 8004 € | 0 € | 0 € | 62 € | 62 € | 8066 € | - | 11 008 € | 13 735 € | 0 € | -16 677 € | 8066 € | 8066 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 0 € | 100.0% | 0 € | 0 € | - |
| 2022 | 1200 € | - | 440 € | 750 € | 1 |