| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 123 500 € | - | - | - | - | - | - | 87 267 € | 36 233 € | 0 € | 22 401 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 780 € | - | - | 13 052 € | 0 € | 13 052 € | - | 0 € | 13 052 € |
| 2023 | 109 849 € | - | - | - | - | - | - | 81 920 € | 27 929 € | 0 € | 3702 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2334 € | - | - | 21 893 € | 0 € | 21 893 € | - | 0 € | 21 893 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 32 258 € | 0 € | 1906 € | 0 € | 34 164 € | 0 € | 0 € | 134 294 € | 134 294 € | 168 458 € | - | 5173 € | 3255 € | 0 € | 160 030 € | 168 458 € | 168 458 € |
| 2023 | 262 € | 0 € | 397 € | 0 € | 659 € | 0 € | 0 € | 174 782 € | 174 782 € | 175 441 € | - | 5280 € | 23 183 € | 0 € | 146 978 € | 175 441 € | 175 441 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 550 € | 31.6% | 1310 € | 2130 € | 10% |
| 2023 | 14 860 € | 17.4% | 1010 € | 1650 € | 10% |
| 2022 | 17 980 € | - | 910 € | 1670 € | 1 |