| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 368 778 € | - | - | - | - | - | - | 342 478 € | 26 300 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 26 300 € | 0 € | 26 300 € | - | 0 € | 26 300 € |
| 2022 | 582 484 € | - | - | - | - | - | - | 454 236 € | 128 248 € | 26 € | 9940 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 118 282 € | 0 € | 118 282 € | - | 0 € | 118 282 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 5291 € | 0 € | 740 081 € | 63 410 € | 808 782 € | 0 € | 3833 € | 0 € | 3833 € | 812 615 € | - | 600 158 € | 0 € | 0 € | 212 457 € | 812 615 € | 812 615 € |
| 2022 | 5830 € | 0 € | 629 847 € | 71 722 € | 707 399 € | 0 € | 3833 € | 0 € | 3833 € | 711 232 € | - | 525 076 € | 0 € | 0 € | 186 156 € | 711 232 € | 711 232 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 140 € | 74.9% | 2010 € | 7650 € | 1-80% |
| 2023 | 96 040 € | 33.4% | 8070 € | 18 630 € | 5-29% |
| 2022 | 144 310 € | - | 9210 € | 23 190 € | 7 |