| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 6746 € | - | - | - | - | - | - | 8141 € | -1395 € | 2061 € | 2557 € | 0 € | 287 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6300 € | 50 € | -6350 € | - | 0 € | -6350 € |
| 2023 | 38 189 € | - | - | - | - | - | - | 23 657 € | 14 532 € | 2007 € | 8203 € | 0 € | 250 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4072 € | 0 € | 4072 € | - | 0 € | 4072 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1984 € | 0 € | 0 € | 6780 € | 8764 € | 0 € | 0 € | 92 € | 92 € | 8856 € | - | 2706 € | 0 € | 0 € | 6150 € | 8856 € | 8856 € |
| 2023 | 811 € | 0 € | 4991 € | 10 471 € | 16 273 € | 0 € | 0 € | 509 € | 509 € | 16 782 € | - | 4282 € | 0 € | 0 € | 12 500 € | 16 782 € | 16 782 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -500 € | 125.5% | 0 € | 0 € | - |
| 2023 | 1960 € | 79.8% | 0 € | 0 € | - |
| 2022 | 1090 € | - | 0 € | 0 € | - |