| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 204 996 € | - | - | - | - | - | - | 230 747 € | -25 751 € | 34 € | 11 774 € | 0 € | 2483 € | 0 € | 0 € | 0 € | - | 1529 € | - | - | -41 571 € | 0 € | -41 571 € | - | 0 € | -41 571 € |
| 2020 | 261 495 € | - | - | - | - | - | - | 248 069 € | 13 426 € | 34 € | 31 610 € | 0 € | 3216 € | 0 € | 0 € | 0 € | - | 1584 € | - | - | -23 018 € | 0 € | -23 018 € | - | 0 € | -23 018 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 7368 € | 0 € | 14 710 € | 0 € | 22 078 € | 0 € | 0 € | 10 228 € | 10 228 € | 32 306 € | - | 56 633 € | 10 528 € | 0 € | -34 855 € | 32 306 € | 32 306 € |
| 2020 | 2695 € | 0 € | 9269 € | 23 972 € | 35 936 € | 0 € | 0 € | 18 995 € | 18 995 € | 54 931 € | - | 30 454 € | 17 761 € | 0 € | 6716 € | 54 931 € | 54 931 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | -310 € | 1030 € | - |
| 2023 | 0 € | 100.0% | 100 € | 350 € | - |
| 2022 | 6470 € | - | 1010 € | 4680 € | 3 |