| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 707 866 € | - | - | - | - | - | - | 659 269 € | 48 597 € | 0 € | 27 270 € | 0 € | 14 405 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6922 € | 0 € | 6922 € | - | 0 € | 6922 € |
| 2023 | 2 098 582 € | - | - | - | - | - | - | 1 977 753 € | 120 829 € | 0 € | 18 695 € | 0 € | 13 108 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 89 026 € | 0 € | 89 026 € | - | 0 € | 77 262 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 153 740 € | 0 € | 0 € | 0 € | 153 740 € | 0 € | 0 € | 0 € | 0 € | 153 740 € | - | 850 € | 48 621 € | 0 € | 104 269 € | 153 740 € | 153 740 € |
| 2023 | 159 158 € | 0 € | 7533 € | 0 € | 166 691 € | 0 € | 0 € | 0 € | 0 € | 166 691 € | - | 32 092 € | 37 252 € | 0 € | 97 347 € | 166 691 € | 166 691 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8960 € | 27.8% | 2770 € | 6330 € | 20% |
| 2023 | 7010 € | 19.6% | 2060 € | 5090 € | 20% |
| 2022 | 8720 € | - | 2870 € | 5850 € | 2 |