| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 8901 € | - | - | - | - | - | - | 409 € | 8492 € | 0 € | 5630 € | 0 € | 2112 € | 0 € | 0 € | 680 € | - | 0 € | - | - | 1430 € | 0 € | 1430 € | - | 0 € | 1430 € |
| 2023 | 8709 € | - | - | - | - | - | - | 333 € | 8376 € | 0 € | 5490 € | 0 € | 2078 € | 0 € | 0 € | 540 € | - | 0 € | - | - | 1348 € | 0 € | 1348 € | - | 0 € | 1348 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 700 € | 0 € | 4122 € | 0 € | 4822 € | 0 € | 0 € | 0 € | 0 € | 4822 € | - | 1902 € | 1120 € | 0 € | 1800 € | 4822 € | 4822 € |
| 2023 | 3721 € | 0 € | 4280 € | 0 € | 8001 € | 0 € | 0 € | 0 € | 0 € | 8001 € | - | 6251 € | 1500 € | 0 € | 250 € | 8001 € | 8001 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2660 € | 1562.5% | 170 € | 2480 € | 2 |
| 2023 | 160 € | 42.9% | 40 € | 70 € | - |
| 2022 | 280 € | - | 0 € | 0 € | - |