| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 45 308 € | - | - | - | - | - | - | 46 898 € | -1590 € | 10 296 € | 1295 € | 374 € | 248 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 055 € | 93 € | -13 148 € | - | 0 € | -13 148 € |
| 2023 | 43 176 € | - | - | - | - | - | - | 34 052 € | 9124 € | 11 081 € | 1696 € | 0 € | 425 € | 0 € | 2 € | 0 € | - | 0 € | - | - | -4076 € | 0 € | -4076 € | - | 0 € | -4076 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3086 € | 0 € | 3665 € | 0 € | 6751 € | 0 € | 260 € | 2103 € | 2363 € | 9114 € | - | 7972 € | 5450 € | 0 € | -4308 € | 9114 € | 9114 € |
| 2023 | 10 479 € | 0 € | 3240 € | 0 € | 13 719 € | 0 € | 450 € | 2462 € | 2912 € | 16 631 € | - | 7192 € | 600 € | 0 € | 8839 € | 16 631 € | 16 631 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 940 € | 108.8% | 3590 € | 9290 € | 60% |
| 2023 | 8590 € | 134.1% | 1860 € | 5800 € | 6+50% |
| 2022 | 3670 € | - | 740 € | 2910 € | 4 |