| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 62 437 € | - | - | - | - | - | - | 109 992 € | -47 555 € | 0 € | 2262 € | 0 € | 4520 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -54 337 € | 0 € | -54 337 € | - | 0 € | -54 337 € |
| 2023 | 55 844 € | - | - | - | - | - | - | 80 229 € | -24 385 € | 0 € | 2028 € | 0 € | 1676 € | 0 € | 0 € | 0 € | - | 168 € | - | - | -28 257 € | 433 € | -28 690 € | - | 0 € | -28 690 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 527 € | 0 € | 9005 € | 1026 € | 10 558 € | 0 € | 0 € | 12 828 € | 12 828 € | 23 386 € | - | 99 369 € | 0 € | 0 € | -75 983 € | 23 386 € | 23 386 € |
| 2023 | 0 € | 0 € | 10 854 € | 1277 € | 12 131 € | 0 € | 0 € | 19 294 € | 19 294 € | 31 425 € | - | 53 071 € | 0 € | 0 € | -21 646 € | 31 425 € | 31 425 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 35 730 € | 272.2% | 7580 € | 13 370 € | 40% |
| 2023 | 9600 € | 22.8% | 2970 € | 5960 € | 40% |
| 2022 | 7820 € | - | 5200 € | 8590 € | 4 |