| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 59 850 € | - | - | - | - | - | - | 48 080 € | 11 770 € | 10 057 € | 1472 € | 4000 € | 661 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3580 € | 0 € | 3580 € | - | 0 € | 3580 € |
| 2023 | 83 393 € | - | - | - | - | - | - | 64 800 € | 18 593 € | 76 975 € | 2154 € | 64 117 € | 37 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3544 € | 0 € | 3544 € | - | 0 € | 3544 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5523 € | 0 € | 102 986 € | 3042 € | 111 551 € | 733 € | 50 422 € | 3594 € | 54 749 € | 166 300 € | - | 31 105 € | 0 € | 0 € | 135 195 € | 166 300 € | 166 300 € |
| 2023 | 20 728 € | 0 € | 80 409 € | 3042 € | 104 179 € | 733 € | 50 547 € | 6377 € | 57 657 € | 161 836 € | - | 30 221 € | 0 € | 0 € | 131 615 € | 161 836 € | 161 836 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 510 € | 98.3% | 160 € | 990 € | 2-67% |
| 2023 | 30 360 € | 8.0% | 10 670 € | 19 840 € | 60% |
| 2022 | 28 110 € | - | 9070 € | 18 900 € | 6 |