| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 940 010 € | - | - | - | - | - | - | 864 768 € | 75 242 € | 37 155 € | 468 € | 1064 € | 712 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 37 971 € | 0 € | 37 971 € | - | 0 € | 37 971 € |
| 2023 | 1 174 723 € | - | - | - | - | - | - | 1 096 003 € | 78 720 € | 32 734 € | 1397 € | 0 € | 19 569 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 25 020 € | 0 € | 25 020 € | - | 0 € | 25 020 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 648 € | 0 € | 150 540 € | 4801 € | 165 989 € | 0 € | 0 € | 9550 € | 9550 € | 175 539 € | - | 41 440 € | 0 € | 0 € | 134 099 € | 175 539 € | 175 539 € |
| 2023 | 7370 € | 0 € | 132 055 € | 415 € | 139 840 € | 0 € | 0 € | 6520 € | 6520 € | 146 360 € | - | 37 733 € | 0 € | 0 € | 108 627 € | 146 360 € | 146 360 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 199 890 € | 16.1% | 2950 € | 6910 € | 4+33% |
| 2023 | 238 210 € | 1.3% | 1820 € | 5280 € | 30% |
| 2022 | 241 320 € | - | 1530 € | 4720 € | 3 |