| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 4035 € | - | - | - | - | - | - | 0 € | 4035 € | 1277 € | 2968 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -210 € | 0 € | -210 € | - | 0 € | -210 € |
| 2021 | 3560 € | - | - | - | - | - | - | 0 € | 3560 € | 890 € | 2598 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 72 € | 0 € | 72 € | - | 0 € | 72 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 438 € | 0 € | 0 € | 0 € | 438 € | 0 € | 0 € | 0 € | 0 € | 438 € | - | 575 € | 0 € | 0 € | -137 € | 438 € | 438 € |
| 2021 | 427 € | 0 € | 0 € | 0 € | 427 € | 0 € | 0 € | 0 € | 0 € | 427 € | - | 354 € | 0 € | 0 € | 73 € | 427 € | 427 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 1250 € | 6.0% | 0 € | 1240 € | 10% |
| 2022 | 1330 € | - | 10 € | 1070 € | 1 |