| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 67 643 € | - | - | - | - | - | - | 64 010 € | 3633 € | 2132 € | 2064 € | 0 € | 541 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1104 € | 0 € | -1104 € | - | 0 € | -1104 € |
| 2024 | 44 081 € | - | - | - | - | - | - | 50 490 € | -6409 € | 1786 € | 1838 € | 0 € | 569 € | 0 € | 0 € | 0 € | - | 7 € | - | - | -10 609 € | 0 € | -10 609 € | - | 0 € | -10 609 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2515 € | 0 € | 13 406 € | 0 € | 15 921 € | 0 € | 0 € | 0 € | 0 € | 15 921 € | - | 8350 € | 105 250 € | 0 € | -97 679 € | 15 921 € | 15 921 € |
| 2024 | 1482 € | 0 € | 10 412 € | 0 € | 11 894 € | 0 € | 0 € | 0 € | 0 € | 11 894 € | - | 6619 € | 101 850 € | 0 € | -96 575 € | 11 894 € | 11 894 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9720 € | 52.9% | 3730 € | 5980 € | 2-50% |
| 2023 | 20 630 € | 13.5% | 8140 € | 12 470 € | 4-33% |
| 2022 | 18 180 € | - | 6660 € | 11 530 € | 6 |