| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 403 050 € | 0 € | 0 € | 0 € | 264 350 € | 122 168 € | 4343 € | - | - | - | - | - | 812 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 377 € | 0 € | 11 377 € | - | 0 € | 11 377 € |
| 2024 | 428 921 € | 0 € | 0 € | 17 041 € | 318 935 € | 141 087 € | 5902 € | - | - | - | - | - | 6971 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -26 933 € | 0 € | -26 933 € | - | 0 € | -26 933 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 32 023 € | 0 € | 15 775 € | 7606 € | 55 404 € | 0 € | 0 € | 10 181 € | 10 181 € | 65 585 € | - | 22 411 € | 0 € | 0 € | 43 174 € | 65 585 € | 65 585 € |
| 2024 | 10 282 € | 0 € | 39 863 € | 10 441 € | 60 586 € | 0 € | 0 € | 10 460 € | 10 460 € | 71 046 € | - | 39 249 € | 0 € | 0 € | 31 797 € | 71 046 € | 71 046 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 68 580 € | 31.8% | 14 910 € | 39 450 € | 12-20% |
| 2023 | 52 050 € | 99.6% | 16 660 € | 48 960 € | 15+36% |
| 2022 | 26 080 € | - | 8970 € | 30 730 € | 11 |